line |
stmt |
bran |
cond |
sub |
pod |
time |
code |
1
|
|
|
|
|
|
|
package Spreadsheet::Engine::Function::IRR; |
2
|
|
|
|
|
|
|
|
3
|
28
|
|
|
28
|
|
155
|
use strict; |
|
28
|
|
|
|
|
58
|
|
|
28
|
|
|
|
|
1952
|
|
4
|
28
|
|
|
28
|
|
146
|
use warnings; |
|
28
|
|
|
|
|
51
|
|
|
28
|
|
|
|
|
777
|
|
5
|
|
|
|
|
|
|
|
6
|
28
|
|
|
28
|
|
148
|
use base 'Spreadsheet::Engine::Fn::base'; |
|
28
|
|
|
|
|
61
|
|
|
28
|
|
|
|
|
8109
|
|
7
|
28
|
|
|
28
|
|
174
|
use Spreadsheet::Engine::Sheet qw/operand_value_and_type/; |
|
28
|
|
|
|
|
75
|
|
|
28
|
|
|
|
|
1867
|
|
8
|
28
|
|
|
28
|
|
6213
|
use Spreadsheet::Engine::Fn::Approximator 'iterate'; |
|
28
|
|
|
|
|
257
|
|
|
28
|
|
|
|
|
11732
|
|
9
|
|
|
|
|
|
|
|
10
|
27
|
|
|
27
|
1
|
89
|
sub argument_count { -1 => 2 } |
11
|
27
|
|
|
27
|
1
|
106
|
sub signature { 'r', 'n' } |
12
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
sub result { |
14
|
27
|
|
|
27
|
1
|
45
|
my $self = shift; |
15
|
27
|
|
|
|
|
117
|
my ($r_op, $g_op) = $self->_ops; |
16
|
27
|
50
|
66
|
|
|
226
|
die Spreadsheet::Engine::Sheet->val |
|
|
|
33
|
|
|
|
|
17
|
|
|
|
|
|
|
if $g_op |
18
|
|
|
|
|
|
|
and not $g_op->is_num |
19
|
|
|
|
|
|
|
and not $g_op->is_blank; |
20
|
|
|
|
|
|
|
|
21
|
27
|
|
|
|
|
69
|
my @cashflows; |
22
|
27
|
|
|
|
|
697
|
my @rangeoperand = ($r_op->value); |
23
|
|
|
|
|
|
|
|
24
|
27
|
|
|
|
|
208
|
while (@rangeoperand) { |
25
|
81
|
|
|
|
|
1794
|
my $value1 = |
26
|
|
|
|
|
|
|
operand_value_and_type($self->sheetdata, \@rangeoperand, |
27
|
|
|
|
|
|
|
$self->errortext, \my $tostype); |
28
|
81
|
50
|
|
|
|
229
|
die Spreadsheet::Engine::Sheet->val if substr($tostype, 0, 1) eq 'e'; |
29
|
81
|
50
|
|
|
|
311
|
push @cashflows, $value1 if substr($tostype, 0, 1) eq 'n'; |
30
|
|
|
|
|
|
|
} |
31
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
my $rate = iterate( |
33
|
|
|
|
|
|
|
initial_guess => $g_op ? $g_op->value : 0.01, |
34
|
|
|
|
|
|
|
function => sub { |
35
|
254
|
|
|
254
|
|
282
|
my $rate = shift; |
36
|
254
|
|
|
|
|
264
|
my $sum = 0; |
37
|
254
|
|
|
|
|
236
|
my $factor = 1; |
38
|
254
|
|
|
|
|
329
|
for my $cf (@cashflows) { |
39
|
762
|
50
|
|
|
|
1356
|
$factor *= (1 + $rate) or die Spreadsheet::Engine::Error->div0; |
40
|
762
|
|
|
|
|
1212
|
$sum += $cf / $factor; |
41
|
|
|
|
|
|
|
} |
42
|
254
|
|
|
|
|
621
|
return $sum; |
43
|
|
|
|
|
|
|
}, |
44
|
27
|
100
|
|
|
|
333
|
); |
45
|
27
|
100
|
|
|
|
173
|
die Spreadsheet::Engine::Error->num unless defined $rate; |
46
|
26
|
|
|
|
|
663
|
return Spreadsheet::Engine::Value->new(type => 'n%', value => $rate); |
47
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
} |
49
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
1; |
51
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
__END__ |